Property description
Monterey is one of the sectional title blocks in Yeoville with exceptional potential. A sound opportunity not to be missed.
This is a spacious 91m2 apartment that has two-bedrooms, lounge(enclosed and can be used as a bedroom), kitchen, separate bathroom and sperate toilet.
The total rental income that can be achieved is R 6 300-00 pm.
Calculation:
Purchase with Bond (90%):
R 250 000.00 Bond at 90 %
=R 2 438.00 pm.
Monthly Levy
=R 1 151.27 pm.
Rental Management fee (if applicable)
=R 725.50 pm.
Total
=R 5 314.77 pm.
R 6 300.00 rental income - R 5 314.77 expenses
=R 985.23 Cashflow positive.
Purchase with Cash:
Monthly Levy
=R 1 151.27 pm.
Rental Management fee (if applicable)
=R 725.50 pm.
Total
=R 1 876.77 pm.
R 6 300.00 rental income – R 1 876.77 expenses
=R 4 423.32 Cashflow positive
Gross Yield: 30% at R 6 300.00 rental income
Location rating
Nearby Transport
Nearby Education
Nearby Other
Request property details from Mamela Estates
Terms of useGet in Touch
Agents
Repayment Costs
Monthly Total
Mortgage
Purchase price
Deposit 10%
RPayment term
20 yearsInterest rate
11.5%Your payment
R / mo.
